IDA Corp Stock Analysis

DSR Quick Stats

Sector: Utilities (Electric)

5 Year Revenue Growth: 4.09%

5 Year EPS Growth: 6.91%

5 Year Dividend Growth: 7.96%

Current Dividend Yield: 2.96%

What Makes Idacorp (IDA) a Good Business?

IDACORP, Inc. is an electricity holding company, incorporated in Idaho with headquarters in Boise. The company provides services through its principal operating subsidiary Idaho Power Company. Idaho Power is the parent of Idaho Energy Resources Co. (IERCo), a joint venture in Bridger Coal Company (BCC), which mines and supplies coal to the Jim Bridger generating plant owned in part by Idaho Power. It also owns natural gas-fired power plants and coal-fired generating stations.

Idacorp has over $5.9 billion in assets and serves over half a million clients with electricity provided by its 24 facilities split as follow:

Resources Facilities MW
Hydro 17 1709
Coal 3 1118
Natural Gas 3 762
Diesel 1 5


The company shows a small, but steady growth customer base year after year:

IDA growth









Price to Earnings: 14.79
Price to Free Cash Flow: 42.84
Price to Book: 1.565
Return on Equity: 10.84%


IDA revenueRevenue Graph from Ycharts

Idacorp benefits from a strong economy in Idaho where the unemployment rate is well below the US average. The demand for electricity keeps increasing in this state and therefore should see better volume in the upcoming year.

How IDA fares vs My 7 Principles of Investing

We all have our methods for analyzing a company. Over the years of trading, I’ve gone through several stock research mrthodoligies from various sources. This is how I came up with my 7 investing principles of dividend investing. The first four principles are directly linked to company metrics. Let’s take a closer look at them.

IDA metricsSource: Ycharts

Principle #1: High dividend yield doesn’t equal high returns

Many income seeking investors will look at utilities to complement their portfolio’s income. Utilities usually have a relatively high dividend yield because they don’t show important growth potential. I’m not chasing high yielding stocks as they usually don’t offer anything else but their dividend payment. I would rather pick a company that will provide me with both dividends and stock value growth.

IDA yield and divSource: data from Ycharts.

Historically, IDA’s dividend yield has been around 3% since 2011. Considering its recent dividend growth and the fact the yield has stayed consistent, this tells me the company is able to provide investors with both types of growth. IDA passes my first investing principle.

Principle #2: If there is one metric, it’s called dividend growth

While the dividend payment was stagnant for several years in the 2000s, the company started to increase its dividend payment in 2012. The 5 year dividend growth rate is interesting (over 8%) and management expects to keep increasing the payment by 5% or more per year as long as the dividend payout ratio remains under 60%.

The dividend growth in the upcoming years will not be astounding, but we can expect to see a dividend payment increase nonetheless.

Principle #3: A dividend payment today is good, a dividend guaranteed for the next ten years is better

I like to cross reference the dividends paid and the dividend payout ratio to see if the company will be able to maintain and eventually increase its dividend in the years to come.

IDA div paid payout ratio

As previously mentioned, the dividend payment remained the same for several years. However, the company was stuck with a higher payout ratio and wanted to reduce it to a more manageable level. Now that this objective has been achieved, we see IDA dividend payment increasing at very good rate while keeping a strong control over its payout ratio.

Principle #4: The Foundation of dividend growth stocks lies in its business model

IDA business model is pretty simple and its growth will ultimately depend on how the economy in the state Idaho goes. For now, we can expect stronger electricity demand stimulated by a strong economy. I like the fact IDA has various facilities generating energy from various sources.

What Idacorp Does With its Cash?

As is the case with many utilities, IDA is a dividend investor friendly stock. Management approved a 9.3% dividend payment increase toward the end of 2014 and expects a 5% increase per year or more until payout ratio reach between 50-60%.

Investment Thesis

An investment in IDA is not investing in a high growth company. However, for income seeking investors looking for a steady investment, I believe the company will keep on increasing its dividend for several years to come as the payout ratio is very low.

The dividend growth has not always been very stable, but for the moment, we can expect steady growth and the company stock should continue to go up and keep a dividend yield around 3%. This year’s results have been affected by abnormal weather and has created a buying opportunity.


Regulation, regulation, regulation. This is probably the biggest challenge all utilities using coal have to face. While the company shows positive numbers, we are not looking at a super powered growth company either. This is why a shift in regulations requiring additional costs to be incurred could hurt the share price heavily.

The good news is many facilities are generating electricity from water (hydroelectric) and this should minimize regulatory problems. This is still a small company compared to other utilities but could be a good addition to a solid core portfolio.

Should You Buy IDA at this Value?

The recent stock price drop may be the start of an interesting entry point for this utility. However, I will still take a look at the 10 year PE history and use the dividend discount model to see how IDA is valued:

IDA PE ratio

The company valuation started to rise again when the company increased its dividend in 2012. Recent bad weather conditions slowed down the market expectations and we now have a relatively good price for IDA if we look at the overall chart.

I will use a double stage dividend discount model to value IDA. For the first ten years, I will consider a 7% dividend growth rate. This number comes from what management expect to do until the payout ratio goes up to 60%. It is smaller than the previous 5 years, but we can’t expect massive growth forever. This is why I’m reducing the growth rate to 5% after the first 10 years. I will use a 9% discount rate as utilities are fairly stable dividend paying machines.

IDA intrinsic value





As you can see, we might have been tempted to invest in IDA after the recent stock price drop, but this is still not enough to become a bargain if we consider the future dividend growth potential of the company.

At the moment, the company doesn’t seem to be a safe trade unless you want to buy a solid dividend stock without many worries.

Final Thoughts on IDA – Buy, Hold or Sell?

I’m not too excited after looking at IDA. I think it’s the perfect fit for a conservative portfolio as it will generate an interesting dividend payment for several years. However, the current price is not interesting enough to deserve a BUY rating. I would rather say IDA is a hold for any investor who has it in their portfolio as there are many other very interesting buying opportunities right now.


Disclaimer: I do not hold shares of IDA at the moment.

 Dividend Insights Newsletter

We respect your email privacy

Can You Believe there is a 30% Rebate on Toothpaste?



52 years of consecutive increasing dividend payment makes CL a strong dividend growth stock

Strong currency headwinds may reduce its double digit dividend growth trend

Dividend Discount Model used shows CL trading at a 30% discount

DSR Quick Stats

Sector: Consumer – Defensive

5 Year Revenue Growth:  2.42%

5 Year EPS Growth: 4.81%

5 Year Dividend Growth: 10.55%

Current Dividend Yield: 2.15%

What Makes Colgate-Palmolive (CL) a Good Business?

Colgate-Palmolive is a consumer products company. The Company provides products for oral care, personal care, home care and pet nutrition:


CL is the world’s leading producer & manufacturer of toothpaste with 44.8% of the worldwide market share. This is a very important competitive advantage as the world won’t stop brushing their teeth and toothpaste is a highly repetitive buy for any household. CL doesn’t only show a strong market share of toothpaste but it shows a similar profile with regards to toothbrushes with a 33.8% worldwide market share.

Colgate Palmolive is also focusing on employee equity and environmental concerns. They can also claim to promote health with their Oral and Personal care products (who would argue that they can’t help with hygiene in emerging markets through their toothpaste?). In their financial reports, they outline their “Sustainability Strategy” aiming at 5 principles:

  1. Promoting healthier lives
  2. Contributing to the community
  3. Delivering products that respect our planet
  4. Reducing water consumption
  5. Reducing impact on climate and environment


Price to Earnings: 26.78
Price to Free Cash Flow: 58.86
Price to Book: 133.37
Return on Equity: 181.40%



Revenue Graph from Ycharts

CL revenue has been greatly affected by currency headwinds. However, the company continues to show strong emerging market sales growth in constant dollars with a +9.5% in 2014 and +6.5% for the first quarter of 20115.

How CL fares vs My 7 Principles of Investing

We all have our methods for analyzing a company. Over the years of trading, I’ve gone through several stock research methodologies from various sources. This is how I came up with my 7 investing principles of dividend investing . The first four principles are directly linked to company metrics. Let’s take a closer look at them.


Source: Ycharts

Principle #1: High dividend yield doesn’t equal high returns

I’ve never been a big fan of high dividend yielding stocks. They usually show very small dividend growth as they are imprisoned with a high payout ratio. And if they don’t, their high yield is linked to higher risk (there is no free lunch in finance). Overall, I tend to look at companies with dividend yields between 2% and 4% historically, these are the ones which tend to perform the best.


Source: data from Ycharts.

While CL has aggressively increased its dividend payment over the past 5 years, the dividend yield has remained relatively low. However, the yield is high enough to fit my first criteria.

Principle#2: If there is one metric, it’s called dividend growth

According to my own experience and much financial research, dividend growth is the most important metric for a dividend investor. Strong dividend growth is a sign of a healthy business generating important cash flow.

CL is showing a strong dividend growth history of 52 consecutive years of increasing its payment. Therefore, the case is pretty much closed regarding this criteria.

Principle #3: A dividend payment today is good, a dividend guaranteed for the next ten years is better

Past dividend growth is very important, but not as important as future dividend growth. In order to determine if a company is able to continue increasing its dividend in the future, I look at the dividends paid and payout ratio trend over the past 5 years:


As you can see, the payout ratio has increased by 10% over the past 2 years while the dividend payment consistently increased. A part of the reason why the payout ratio is higher today is the strong currency headwinds CL has faced since 2012. However, the payout ratio is far from being a source of concern at the moment. There is plenty of room for the company to continue increasing its payment. The only thing that might change is that it may become a challenge to maintain double digit growth.

Principle #4: The Foundation of a dividend growth stock lies in its business model

I like a company that has a solid economic business model with a relatively wide moat. This is the case with CL where the oral care segment that generates near 50% of its sales is well secured. CL is a leader in this industry and is present across the globe with an even more dominant presence in high growth countries in emerging markets.

This dividend aristocrat shows the perfect profile of a steady money making machine with positive free cash flow each quarter. There is no doubt CL has its place in a dividend growth portfolio.

What Colgate-Palmolive Does With its Cash?

Since 2009, CL has been generating over 2 billion in cash flow each year. More recently, its yearly cash flow is around 2.5 billion (for 2013 and 2014). The first thing management does is to make sure it doesn’t break its 52 years streak of increasing dividends.

Along with a juicy dividend increase each year, the company also spends lots of money on advertising and brand-building activities. Their main focus is emerging markets since there is plenty of room for them to keep growing.

Finally, a good portion of the money is dedicated to improve the current brand portfolio and enhance existing products. This is how CL created its “whitening mega brand” from Colgate products.

Investment Thesis

CL sells primarily consumable products that continually reappear on the buy list of any household. The company is working hard to gain market share in its dominant market and makes sure it offers a variety of products reaching all price points. For example, Colgate toothpaste product is offered in 5 different package/options from the cheapest to the priciest in order to block all entry for possible competitors. Finally, the company makes additional efforts to partner up with dentists to improve dental care awareness around the world. It ensures two complementary goals; to have dentists on their side and to increase the number of individuals caring for their mouths.

Since 1998, the company gross margin has been superior to 50% and has been consistently over 58% since 2011. This is a huge money making machine that has found a way to be highly profitable over the years. The gross margin is even better in emerging markets where its growth rate is the most important.

Finally, the company is present in over 200 countries and has a major leadership position in all fast growing markets. CL is well positioned to benefit from its vast distribution channel in order to penetrate any market.


CL is making several efforts to develop new products but its range of knowledge is highly limited. Since 46% of its sales come from oral care, there is a limit of numbers of different toothpastes and toothbrushes a household will buy. Chances are the new products within the Colgate brand will only serve to cannibalize a part of their sales + earn a few bps in the market share battle. Their long term growth opportunity is limited by the size of the population at the moment.

Since 80% of CL sales are made outside the US, the company is highly vulnerable to currency volatility. Lately, this has been a major challenge since the US dollar seems to gain more strength each day.

Should You Buy CL at this Value?

In order to determine CL’s value, I will use 2 different methods. The 10 year PE ratio history will tell me how the company has been perceived by the market recently:


As you can see, there is a growing interest for the company lately. The strong dividend payment increases doubled with miserable bond interest rates might have seduced more than one income seeking investor. So far, the stock seems overpriced but let’s use a more detailed way to value the company.

The dividend discount model (DDM) is often used by dividend investors as it helps to ascertain a value considering the dividend payment potential of a company. Since the company is evolving in a defensive industry and shows strong cash flow, I will use a discount rate of 9%.

Due to strong currency headwinds and the volatility that comes with emerging markets, I will use a dividend growth rate that is lower than what the company has shown more recently. I will conservatively use a 9% growth rate for the first 10 years and reduce it to 7% after. With these numbers, I think I can’t go wrong in the company valuation:

Calculated Intrinsic Value OUTPUT 15-Cell Matrix
Discount Rate (Horizontal)
Margin of Safety 8.00% 9.00% 10.00%
20% Premium $233.21 $115.82 $76.73
10% Premium $213.77 $106.17 $70.34
Intrinsic Value $194.34 $96.52 $63.94
10% Discount $174.90 $86.87 $57.55
20% Discount $155.47 $77.22 $51.15

Source: Dividend Toolkit calculation spreadsheet.

Wow… 30% discount rate for a company that currently trades over 26 PE… I’ve played around with the numbers and the model gives me a fair value of $64.75 with a 6.50% dividend growth rate. This is far below what has been offered to investors for the past 10 years. Therefore, there is definitely a bargain to be had on CL at the moment.

Final Thoughts on CL – Buy, Hold or Sell?

After doing the DDM calculation, it seems obvious that CL is a good buy for any dividend growth portfolio. The compounding strength of dividend growth will be expressed within these shares and will reward the investor.

The margin of safety is big enough for most investors for anyone to enter in a position even if the PE ratio seems high.

Disclaimer: I do not hold shares of CL at the moment.

 Dividend Insights Newsletter

We respect your email privacy

Clorox has never traded at a higher PE valuation, yet it’s still a bargain


Clorox has focused on innovation to generate future growth;

The company shows a portfolio of premium brands providing stable cash flow;

While the PE ratio is high (23+), the company is still trading at a 10% discount.

DSR Quick Stats

Sector: Consumer Defensive

5 Year Revenue Growth: 0.51%

5 Year EPS Growth: 2.07%

5 Year Dividend Growth: 9.07%

Current Dividend Yield: 2.79%

What Makes Clorox (CLX) a Good Business?

The Clorox Company (Clorox) is a manufacturer and marketer of consumer and professional products. Basically, anything you find when you open a closet at home has a 50% chance to belong to CLX portfolio brand. The Company operates four divisions: Cleaning (Pinsol, Clorox), Household (such as bags & wraps… Glad anyone?), Lifestyle (Brita, Burts Bees) and International (to cover sales for the above three divisions outside the US of A). As you can see, their revenues are pretty well spread among the four divisions:

CLX sectors

What is even more interesting about Clorox is that 80% of their brands are #1 or #2 in their market. The size and variety of its brand portfolio enables CLX to scale their production and generate important synergy among its different brands. This is how CLX also shows a lower sales & administration cost as a percentage of sales vs their main competitors (14% compared to 21% in the industry according to a Clorox investor presentation: source)


Price to Earnings: 25.10
Price to Free Cash Flow: 19.94
Price to Book: 46.09
Return on Equity: 291.40%


CLX revenueRevenue Graph from Ycharts

Since 2013, CLX revenues have barely increased, this is why the 5 year growth is far from being spectacular (CAGR of 0.51%). This is mainly due to the difficult international context coupled with currency headwinds. In order to support revenue growth, CLX has put in place a massive innovation program to improve its existing products and create new ones.

The innovation program now has a 3% sales growth target for 2015 and the years to follow. This seems like solid growth for such a large and mature company.

How CLX fares vs My 7 Principles of Investing

We all have our methods for analyzing a company. Over the years of trading, I’ve gone through several stock research methodologies from various sources. This is how I came up with my 7 investing principles of dividend investing. The first four principles are directly linked to company metrics. Let’s take a closer look at them.

CLXSource: Ycharts

Principle #1: High dividend yield doesnt equal high returns

High dividend stocks systematically underperformed the market mostly because there is always a good reason why the dividend yield is so high. In general, the market requires a higher yield from company showing higher risk. Also, most companies with high dividend yield show very limited dividend growth capacity.

CLX TTMSource: Ycharts

The CLX yield has been relatively low over the past 5 years and it’s even more true ever since the stock price increased in valuation over the past 12 months. The yield is now around 2.75%. This is not a huge dividend yield, but I would rather buy shares of a company that shows strong dividend growth than a high dividend yield.

Principle#2: If there is one metric, its called dividend growth

As I just wrote, dividend growth is the mother of all solid companies held in my portfolio. The reason is simple; if a company shows strong dividend growth, it is driven by increasing sales and profits. Two very powerful factors to look at for any type of business.

CLX dividend paymentSource: CLX website

The dividend payment has more than doubled in the past 10 years. Enough said.

Principle #3: A dividend payment today is good, a dividend guaranteed for the next ten years is better

I think CLX’s dividend payment reputation is not to be discussed here. After 38 consecutive years of dividend increases, we can expect the company to continue. However, a quick look at the dividend payout ratio is always a good idea.

The company used to stick between 50% and 60% which leaves a very comfortable margin to increase it. Lately, the ratio has drifted higher than 70% and the aggressive dividend growth policy (9% over 5 years) might has to be reviewed in the long term.

Principle #4: The Foundation of dividend growth stocks lies in its business model

The Clorox business model is based on a very solid brand portfolio where most of their brands hold the #1 and #2 position in terms of market share. This makes it very hard for other competitors to enter the CLX playground.

Plus, since the company is selling consumer products, it generates constant cash flow helping the company pay ever increasing dividends while continuing to invest in the future.

What Clorox Does With its Cash?

As is the case for most consumer stocks, CLX is a real money making machine. The company focuses on free cash flow generation as demonstrated:

CLX cash flow





Last year, out of the $649 million in free cash flow, CLX paid $368 million in dividends. The company doesn’t only increase its dividend each year but also actively purchases its shares. The company bought nearly 40% of the outstanding shares over the past 10 years. This probably explains its relatively high PE ratio (over 25) but the company shows a smaller price to free cash flow evaluation (around 19).

As previously mentioned, CLX also spend and important part of its budget toward product innovation. The key to remain a leader in consumer products is to evolve continually and maintain a very strong brand portfolio. CLX has successfully done this over the years.

Investment Thesis

The reason an investor would pick CLX to be part of his portfolio is somewhat obvious: it is an ever increasing dividend stock. Clorox is part of the selective group of dividend aristocrats that has increased its dividend for at least 25 years consecutively. In 2015, they have reached their 38th consecutive year with a dividend raise.

The company is currently driving its 2020 vision focusing on 4 key strategies:

#1 Engage our people as business owners

#2 Increase our brand investment behind superior products and more multi-targeted 3D innovation

#3 Keep the base healthy and grow into profitable new categories, channels and countries

#4 Fund growth by reducing waste in our work, products and supply chain

The company goals are to support a 3-5% organic sales, improve margins by 25 to 50 bps and to generate free cash flow of 10-12% of sales.

In other words; this consumer product giant will aim at reducing their costs, improving their sales and focus on high levels of cash flow in order to increase its dividend payment for the next 100 years.

Clorox’s ability to push new products through its distribution channel should support sales in the upcoming years.

Finally, the world is highly sensitive to potential disease spreading catastrophes. We had another example with Ebola last year. Cleaning and disinfecting products have become very important and CLX is in a leadership position to benefit from this robust trend.


When you look at the CLX sales growth, you will notice there isn’t any growth among its products. Since international sales represent 20% of total sales, we can’t blame everything on currency headwinds. The problem is that Clorox bleach and charcoal products are used by consumers on a daily basis but there aren’t many ways to make consumers buy more to support higher growth.

CLX spends massively on marketing in order to promote their products and it’s working perfectly as CLX usually enjoys a price premium over its competitors without hurting its sales too much. However, this requires a constant advertising effort and the brand differentiation factor is still very slim for the consumer.

Overall, the main risk around a company like Clorox is to see sales stagnate which would push the dividend payout ratio to higher levels. The dividend payment is far from being at risk, but the payment growth might be very thin in the years to come.

The company is well aware of this situation and this is why it is focusing on improving existing products and has created a strong product pipeline for the upcoming years that should increase sales and resolve the current sales stagnation situation.

Should You Buy CLX at this Value?

CLX has recently benefitted from a strong bullish thesis pushing its valuation through higher levels. You can see in the chart below how the CLX PE ratio has risen over the past 10 years.

CLX PE ratio

Considering the previous market valuation, the PE method shows there is a lot of enthusiasm for Clorox at the moment.

Going further, I’ll use the dividend discount model to determine stock value in terms of dividend distribution. Using a 10% discount rate and a dividend growth rate of 8% for the first 10 years and then 7% after, I get the following chart:

CLX intrinsic valueSource: Dividend Toolkit calculation spreadsheet

As the stock is currently trading around $105, it seems to be trading at a 10% discount.

Final Thoughts on CLX – Buy, Hold or Sell?

Buying shares of CLX will not make you double your investment within the next two years. It is relatively stable company evolving in mature markets. However, this doesn’t mean it’s a bad investment. For its solid dividend growth history, its premium brand portfolio and the fact the company is still trading at a discount considering its dividend payment; I think CLX is a buy.


Disclaimer: I do not hold shares of CLX at the moment.

 Dividend Insights Newsletter

We respect your email privacy